Questa tabella una tabella di prova di calcolo del tfr dal 2019 con importo iniziale pari a 1

Anno introdotto:2019 Importo:1

DalAl100% aumento ISTAT
rispetto a dicembre anno precedente
(A)
75% aumento
ISTAT
Coefficiente ISTAT
(B) Quota fissa A+B
Coefficiente TFR
Importo rivalutato del TFR accantonato
31/12/201801/01/20190,0979430,073457251,00100,1250,198457250,198
31/12/201801/02/20190,1958860,14691451,00200,250,39691450,397
31/12/201801/03/20190,3917730,293829751,00390,3750,668829750,669
31/12/201801/04/20190,4897160,3672871,00490,50,8672870,867
31/12/201801/05/20190,5876590,440744251,00590,6251,065744251,066
31/12/201801/06/20190,5876590,440744251,00590,751,190744251,191
31/12/201801/07/20190,5876590,440744251,00590,8751,315744251,316
31/12/201801/08/20191,0773750,808031251,010811,808031251,808
31/12/201801/09/20190,3917730,293829751,00391,1251,418829751,419
31/12/201801/10/20190,2938300,22037251,00291,251,47037251,470
31/12/201801/11/20190,1958860,14691451,00201,3751,52191451,522
31/12/201801/12/20190,3917730,293829751,00391,51,793829751,794
31/12/201901/01/20200,1951220,14634151,00200,1250,27134150,271
31/12/201901/02/20200,00000001,00000,250,250,250
31/12/201901/03/20200,0975610,073170751,00100,3750,448170750,448
31/12/201901/04/20200,00000001,00000,50,50,500
31/12/201901/05/2020-0,195122-0,14634150,99800,6250,47865850,479
31/12/201901/06/2020-0,097561-0,073170750,99900,750,676829250,677
31/12/201901/07/2020-0,195122-0,14634150,99800,8750,72865850,729
31/12/201901/08/20200,00000001,0000111,000
31/12/201901/09/2020-0,585366-0,43902450,99411,1250,68597550,686
31/12/201901/10/2020-0,487805-0,365853750,99511,250,884146250,884
31/12/201901/11/2020-0,487805-0,365853750,99511,3751,009146251,009
31/12/201901/12/2020-0,195122-0,14634150,99801,51,35365851,354
31/12/202001/01/20210,5865100,43988251,00590,1250,56488250,565
31/12/202001/02/20210,6842620,51319651,00680,250,76319650,763
31/12/202001/03/20210,9775170,733137751,00980,3751,108137751,108
31/12/202001/04/20211,3685241,0263931,01370,51,5263931,526
31/12/202001/05/20211,2707720,9530791,01270,6251,5780791,578
31/12/202001/06/20211,4662761,0997071,01470,751,8497071,850
31/12/202001/07/20211,8572831,392962251,01860,8752,267962252,268
31/12/202001/08/20212,3460411,759530751,023512,759530752,760
31/12/202001/09/20212,1505381,61290351,02151,1252,73790352,738
31/12/202001/10/20212,7370482,0527861,02741,253,3027863,303
31/12/202001/11/20213,3235582,49266851,03321,3753,86766853,868
31/12/202001/12/20213,8123172,859237751,03811,54,359237754,359
31/12/202101/01/20221,4124291,059321751,01410,1251,184321751,184
31/12/202101/02/20222,4482111,836158251,02450,252,086158252,086
31/12/202101/03/20223,4839922,6129941,03480,3752,9879942,988
31/12/202101/04/20223,2956692,471751751,03300,52,971751752,972
31/12/202101/05/20224,1431263,10734451,04140,6253,73234453,732
31/12/202101/06/20225,3672324,0254241,05370,754,7754244,775
31/12/202101/07/20225,7438794,307909251,05740,8755,182909255,183
31/12/202101/08/20226,5913374,943502751,065915,943502755,944
31/12/202101/09/20226,8738235,155367251,06871,1256,280367256,280
31/12/202101/10/202210,3578157,768361251,10361,259,018361259,018
31/12/202101/11/202211,0169498,262711751,11021,3759,637711759,638
31/12/202101/12/202211,2994358,474576251,11301,59,974576259,975
31/12/202201/01/20230,0846020,06345151,00080,1250,18845150,188
31/12/202201/02/20230,2538070,190355251,00250,250,440355250,440
31/12/202201/03/2023-0,169205-0,126903750,99830,3750,248096250,248
31/12/202201/04/20230,1692050,126903751,00170,50,626903750,627
31/12/202201/05/20230,3384090,253806751,00340,6250,878806750,879
31/12/202201/06/20230,3384090,253806751,00340,751,003806751,004
31/12/202201/07/20230,4230120,3172591,00420,8751,1922591,192
31/12/202201/08/20230,7614210,571065751,007611,571065751,571
31/12/202201/09/20230,9306260,69796951,00931,1251,82296951,823
31/12/202201/10/20230,8460240,6345181,00851,251,8845181,885
31/12/202201/11/20230,4230120,3172591,00421,3751,6922591,692
31/12/202201/12/20230,5922170,444162751,00591,51,944162751,944
31/12/202301/01/20240,3364170,252312751,00340,1250,377312750,377
31/12/202301/02/20240,3364170,252312751,00340,250,502312750,502
31/12/202301/03/20240,4205210,315390751,00420,3750,690390750,690